$2,950,000
San Diego, CA 92102
1932
Year Built
San Diego
County
ResidentialIncome
Property Type
Restored 1932 Golden Hill fourplex on a 7,000 SF RM-1-1 lot, moments from Balboa Park. A comprehensive, fully permitted renovation preserved the building's original character while adding modern systems and finishes: quartz waterfall islands, white oak floors and matte-black fixtures throughout. The mix is two stacked 2BD/2BA front residences, a 1BD/1BA cottage, and the 1BD/1BA Brickhouse unit with original exposed brick and a private balcony. Every unit has in-unit laundry, and the property has 6+ off-street parking spaces. The Tulum-inspired courtyard has stone paths, a communal fire pit and cabana lounges, plus an Airstream suite currently operated as a short-term rental (not a legal dwelling unit; buyer to verify STR permitting). In-place rents are at market. Possible Mills Act candidate, with significant remaining FAR under current zoning and potential for additional ADUs under SB 1211, all buyer to verify. On Broadway's walkable restaurant row near Kingfisher and Turf Supper Club, with quick access to Downtown, I-5 and SR-94. Tenant occupied. Please do not disturb tenants. RENT ROLL (monthly): Unit 1 (front lower) 2BD/2BA, 12-mo lease, $3,800. Unit 2 (front upper) 2BD/2BA, 12-mo lease, $3,700. Unit 3 (Cottage) 1BD/1BA, month-to-month, $3,030. Unit 4 (Brickhouse) 1BD/1BA, month-to-month, $2,965. Airstream STR suite (not a legal unit), nightly, ~$1,500 average. Parking income $3,000/yr. FINANCIALS: Gross scheduled rent (4 units) $161,940; other income $21,000; operating expenses $38,835; NOI $140,506; cap rate 4.76%. Building 2,810 SF per Assessor; lot 7,000 SF; zoning RM-1-1; APN 534-272-16-00. Mills Act eligibility, FAR and ADU potential are illustrative and not confirmed; buyer to verify all with the City of San Diego and qualified consultants.
$15,701/mo
20% down · 7% APR · 30-yr fixed
Estimate only. Does not include taxes, insurance, or HOA.
The multiple listing data appearing on this website is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. All listing data, including but not limited to square footage and lot size, is believed to be accurate but is not guaranteed by the listing Agent, listing Broker, or CRMLS. Buyers are responsible for verifying the accuracy of all information and should independently investigate the data or retain appropriate professionals prior to making any decisions. Information from sources other than the Listing Agent may have been included in the MLS data. Unless otherwise specified in writing, Broker/Agent has not and will not verify any information obtained from other sources. The Broker/Agent providing the information herein may or may not have been the Listing and/or Selling Agent. Properties may or may not be listed by the office/agent presenting the information. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.