$1,110,000
7467 Bannock Trail
Yucca Valley, CA 92284
1986
Year Built
San Bernardino
County
Apartment
Property Type
About this home
Turn-key, 100% occupied 6-unit investment gem on scenic Bannock Trail in Yucca Valley! Built in 1986 (free from pre-1978 lead/asbestos liabilities), this premium asset features a uniform mix of all 2BR/1BA units, each boasting an attached 1-car garage with updated doors. Enjoy zero deferred maintenance: brand-new roofs with warranties across all three buildings, 4 of 6 newer rooftop swamp coolers, and fully connected to the municipal sewer. Inside, 100% of the units are fully rehabbed with modern flooring and fresh paint. Tenants love the newly installed, secure commercial mailbox system—a rare and highly coveted amenity for local apartments. Operationally seamless, the asset is professionally broker-managed with clean, CAR-compliant leases and mandatory renters insurance. All utilities (water, gas, electric) are individually metered and paid by tenants, keeping annual owner expenses exceptionally low. The Numbers (Effective Nov 26, 2026): • Gross Monthly Rent: $8,550 • Actual GSI: $102,600 | NOI: $64,226 • Entry Cap Rate: 5.79% | GRM: 10.82 • Pro Forma Upside: $120,000 GSI ($1,666/unit market rent) for a future 7.28% Cap Rate! Buyers are welcome to conduct full inspections for ultimate peace of mind. Buyer/agent to verify all information, including square footage, utilities, permits, and financials. Deemed reliable but not guaranteed.
Property Details
Architecture
Features & Amenities
Property Features
Community
Tax & Financial
Request a Tour
Mortgage Estimate
$5,908/mo
20% down · 7% APR · 30-yr fixed
Estimate only. Does not include taxes, insurance, or HOA.
Last updated: October 21, 2026 at 4:15 PMThe multiple listing data appearing on this website is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. All listing data, including but not limited to square footage and lot size, is believed to be accurate but is not guaranteed by the listing Agent, listing Broker, or CRMLS. Buyers are responsible for verifying the accuracy of all information and should independently investigate the data or retain appropriate professionals prior to making any decisions. Information from sources other than the Listing Agent may have been included in the MLS data. Unless otherwise specified in writing, Broker/Agent has not and will not verify any information obtained from other sources. The Broker/Agent providing the information herein may or may not have been the Listing and/or Selling Agent. Properties may or may not be listed by the office/agent presenting the information. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.